Headcount + people-cost forecasting

See your workforce years before it happens.

μFORE (pronounced “myoo-for”) is a strategic workforce planning platform that lets Finance, HR and Strategy turn a few assumptions into a complete year-by-year forecast of headcount and people cost.

WHAT YOU STATE · 6 ASSUMPTIONSHEADCOUNT
A-01Company headcount planEntire organization · 1,950 → 2,610VALUE
A-02Engineering growthDepartment: Engineering · 9% a yearGROWTH
A-03Sales growthDepartment: Sales · 6.5% a yearGROWTH
A-04Customer Success growthDepartment: Customer Success · 6% a yearGROWTH
A-05Sales regional mixDepartment: Sales · by region · APAC 13% → 20%RATIO
A-06Leadership layer grows slowlyLevel: Director+ · 120 → 128VALUE
HEADCOUNTATTRITIONPROMOTIONSTRANSFERSRECRUITMENTCOMPENSATION
WHAT YOU GET · 72 SEGMENTS × 5 YEARSNEWCO SOFTWARE · FY26 BASE PLAN
Which measure the chart shows
2025 · ACTUAL
1,840
CLOSING
EXITS—
HIRES—
COST—
/HEAD—
2026
1,950
CLOSING
EXITS−230
HIRES+340
COST$361.7M
/HEAD$185.5k
2027
2,090
CLOSING
EXITS−246
HIRES+386
COST$399.0M
/HEAD$190.9k
2028
2,260
CLOSING
EXITS−265
HIRES+435
COST$431.8M
/HEAD$191.1k
2029
2,430
CLOSING
EXITS−286
HIRES+456
COST$478.0M
/HEAD$196.7k
2030
2,610
CLOSING
EXITS−307
HIRES+487
COST$528.7M
/HEAD$202.6k
RUN · 72 SEGMENTS · COMPLETE✓ RECONCILES · ALL YEARS · UNEXPLAINED 0
One change, the whole plan

Change one assumption. See everything it moves.

Make a change, run the scenario, and see the impact on exits, promotions, transfers, hiring need and people cost.

μFORE · Scenario · what one change reaches2026–2030
Choose one assumption to change
The one changeHeadcount plan: +380 people in 2028 for a regional expansion, faster growth after

Regional expansion in 2028: reaches 6 of 6 modules.

  1. Headcount

    Changed
    Closing headcount
    3,2501,950202620272028202920303,2501,95020262030
    20302,610 → 3,250+640 up
  2. Attrition

    Follows
    Exits
    4012302026202720282029203040123020262030
    2030307 → 370+63 up
  3. Promotions

    Follows
    Promotions
    11871202620272028202920301187120262030
    203095 → 118+23 up
  4. Transfers

    Follows
    Transfers
    985920262027202820292030985920262030
    203078 → 98+20 up
  5. Recruitment

    Follows
    Hires needed
    8153402026202720282029203081534020262030
    2030487 → 690+203 up
  6. Compensation

    Follows
    Total people cost
    $658.3M$361.7M20262027202820292030$658.3M$361.7M20262030
    2030$528.7M → $658.3M+$129.6M up
Each chart keeps one scale for every choice, so a line that does not move really did not move.
The headcount walk

A forecast Finance and HR can agree on.

Every year runs from opening headcount through exits and hires to closing, and ties exactly. No gaps to explain, nothing to reconcile by hand.

μFORE · Explore · Headcount walkNewCo Software · FY26 base plan
All segments✓ reconciles · all years
Which year the walk shows
2026: opens at 1,840, 230 exits, 340 hires, closes at 1,950. 2027: opens at 1,950, 246 exits, 386 hires, closes at 2,090. 2028: opens at 2,090, 265 exits, 435 hires, closes at 2,260. 2029: opens at 2,260, 286 exits, 456 hires, closes at 2,430. 2030: opens at 2,430, 307 exits, 487 hires, closes at 2,610.
Scenario comparison

See what moved, and why.

Run an alternative beside your base plan. Compare headcount, hiring, exits and cost year by year, and see which assumptions changed, module by module.

Closing headcount · 2030
+640 ▲B vs A
A
2,610
B
3,250
Net hires · 2028
+460 ▲B vs A
A
435
B
895
Total people cost · 2030
+$115.8M ▲B vs A
A
$528.7M
B
$644.4M
μFORE · Compare · Total headcount2026–2030
Which measure the Compare chart shows
  • A · FY26 base plan
  • B · Expansion under pressure
The Compare chart from the product. B changes three assumptions at once: a regional expansion in 2028, attrition up to 16.5%, and a merit freeze in 2028. Headcount, exits, hiring and total cost all rise. Pick a measure to see each one.The Compare chart from the product. B adds a 2028 regional expansion, higher attrition and a merit freeze. Pick a measure; the cards above give both figures.

What changed between A and B

  • Headcountchanged
  • Attritionchanged
  • Promotionsunchanged
  • Recruitmentderived
  • Compensationchanged
Aggregate by design

Model the workforce, not the people.

Start strategic workforce planning with groups like departments, levels and regions. No named employee records required, which makes getting started simpler.

Request a demo →
μFORE · Results · Headcount3 of 72 segments
DepartmentLevelRegion2025202620282030
EngineeringIC 4-6North America164179212252
EngineeringIC 1-3North America141154183217
SalesIC 1-3North America110115124135

Historical actualForecast

Department × Level × Region is this demo's shape.
μFORE Market Intelligence

Understand the market for the roles you plan.

Wages, hiring and supply by occupation and metro, from public US statistics, with sources shown.

Read market pay for any role and metro, such as the median and 75th percentile, to understand what a role costs where. Then use it to refine the compensation assumptions in your plan.
μFORE · Market Intelligence · Role × MetroSoftware Developers (15-1252) · Austin–Round Rock–San Marcos, TX

Tightness

harder (descriptive)

Tight ahead · tight now

Median wage

$138,515

Vs national $140,436

75th percentile

$174,259

Base pay

Three readings for one role in one metro.
μFORE · Market Intelligence · Wage distributionAnnual base pay
A wage distribution band from the 10th to the 90th percentile

Software Developers · Austin–Round Rock–San Marcos, TX

P10
$99,259
P25
$107,408
Median
$138,515
Mean
$148,336
P75
$174,259
P90
$216,767

Annual base pay · OEWS May 2025 · national median $140k

The wage distribution for one role in one metro, from published percentiles.The same distribution, drawn: the published percentiles for one role in one metro.
Who it’s for

Three lenses, one model.

  • Finance

    How much would a merit freeze in two years free up to reinvest?

  • HR / Workforce planning

    Do our recruiting targets actually cover growth and everyone who leaves?

  • C-suite / Strategy

    What do faster growth, a slowdown or a shift in mix do to headcount and cost?

See where your workforce is heading.

We’ll walk you through μFORE on the questions you’re working on.

Request a demo